Master Dashboard
Black Hills Consortium · 13 Entities · $52M Raise · Live Data from Supabase
Capital Raise
$0M
Year 1 Revenue
$0.00M
Year 5 Revenue
$0.00M
Valuation
TBD
Entities
0
$52M Capital Deployment
Allocation by entity with Year 1 revenue targets
GrowWise
Economic engine
Allocation
$18M
Y1 Revenue
$60.52M
Outpost Media
Marketing engine
Allocation
$5M
Y1 Revenue
$1.78M
Seed Foundation
Mission driver
Allocation
$6M
Y1 Revenue
$1.89M
Seed Academy
Talent pipeline
Allocation
$0M
Y1 Revenue
$1.21M
THE CULT
Annual convergence
Allocation
$0M
Y1 Revenue
$270K
Settle the West
Population engine
Allocation
$0M
Y1 Revenue
$470K
Pass Creek Holdings
Physical foundation
Allocation
$8M
Y1 Revenue
$610K
THE OP
Community anchor
Allocation
$1.5M
Y1 Revenue
$490K
Grow Campus
Convergence point
Allocation
$0M
Y1 Revenue
$390K
Auric Labs
Equity multiplier
Allocation
$4M
Y1 Revenue
$410K
AdventureCap Holdings
Strategic asset base
Allocation
$0M
Y1 Revenue
$130K
Delegate Digital
Digital services engine
Allocation
$0M
Y1 Revenue
$310K
Black Hills Consortium
The flywheel hub
Allocation
$8M
Y1 Revenue
$3.1M
Year 1 Monthly Revenue
Cash-positive by Month 2 · 15 accounts to break even · $71.59M total (V6 floor)
Break Even
15 accounts
$2,397 ARPU
Revenue Projections
Real-time data from live Supabase database — 18,786 accounts, 134 opportunities, 7 competitor intel records
Entity Health
GrowWise
Technology$60.52M
Year 1 Revenue
Outpost Media
Media$1.78M
Year 1 Revenue
Seed Foundation
Education$1.97M
Year 1 Revenue
Seed Academy
Education$1.21M
Year 1 Revenue
THE CULT
Community$270K
Year 1 Revenue
Settle the West
Community$470K
Year 1 Revenue
Pass Creek Holdings
Real Estate$610K
Year 1 Revenue
THE OP
Community$490K
Year 1 Revenue
Grow Campus
Real Estate$390K
Year 1 Revenue
Auric Labs
Technology$426K
Year 1 Revenue
AdventureCap
Real Estate$130K
Year 1 Revenue
Delegate Digital
Technology$310K
Year 1 Revenue
BHC
Technology$3.13M
Year 1 Revenue
Empire Score
0.0/10
Investor-ready
Pipeline Annual
$0.0M
18,786 accounts · 34 investors
Key Metrics
32.8:1
LTV:CAC
$2,397 ARPU · 85% margin
Adventure Capitalist
0
$485K donated · Next visit Mar 15
Naming Rights
15/20
available
$1.1M committed · $100K/yr